Auditors Report and Financial Statement

AUDITORS REPORT AND FINANCIAL STATEMENT

Independent auditors' report to the shareholders of Dana Gas PJSC 2010

Report on the Financial Statements

We have audited the accompanying financial statements of Dana Gas PJSC and its subsidiaries (“the Group”), which comprise the consolidated statement of financial position as at  December 2010, the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of cash flow and consolidated statement of changes in equity for the year then ended, and a summary of significant accounting policies and other explanatory information.

Directors’ Responsibility for the Consolidated Financial Statements

The Directors are responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards and the applicable provisions of the articles of association of Dana Gas PJSC and the UAE Commercial Companies Law of 1984 (as amended) and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement. 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Group as of 31 December 2010, its financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards.

Emphasis of matter

Without qualifying our opinion we draw attention to note 12 to the consolidated financial statements which discloses that the continued delay in commencement of gas supplies has prompted a key supplier of the Group to initiate arbitration proceedings against its ultimate supplier. Based on the information available at this time, the Directors and management are confident of a positive outcome.

Report on Other Legal and Regulatory Requirements 

We also confirm that, in our opinion, the consolidated financial statements include in all material respects, the applicable requirements of the UAE Commercial Companies Law of 1984 (as amended) and the Articles of Association of Dana Gas PJSC; proper books of account have been kept by Dana Gas PJSC, an inventory was duly carried out and the contents of the report of the Board of Directors relating to these consolidated financial statements are consistent with the books of account.  We have obtained all the information and explanations which we required for the purpose of our audit and, to the best of our knowledge and belief, no violations of the UAE Commercial Companies Law of 1984 (as amended) or of the Articles of Association of Dana Gas PJSC have occurred during the year which would have had a material effect on the business of Dana Gas PJSC or on its financial position.

Signed by

Ali H. Issa (Registration No.488)

For Ernst & Young 

Sharjah, United Arab Emirates

23rd February 2011

 

Consolidated Income Statement

Year ended 31 December 2010 

 

 

Notes

2010

USD mm

 

AED mm

2009

USD mm

 

AED mm

Revenue

 

487

1,785

349

1,279

Royalties

 

(137)

(502)

(111)

(407)

Net revenue

5

350

1,283

238

872

Cost of sales

 

(33)

(121)

(33)

(121)

Depreciation and depletion

11

(104)

(381)

(86)

(315)

Gross profit

 

213

781

119

436

Investment and finance income

6

8

29

10

37

Other income

7

3

11

331

1,213

Provision for impairments

8

(5)

(18)

(116)

(425)

Change in fair value of investment property

14

(2)

(7)

(71)

(260)

General and administration expenses

 

(33)

(121)

(27)

(99)

Finance costs

9

(56)

(205)

(55)

(202)

Exploration expenditure

11

(13)

(48)

(119)

(436)

PROFIT BEFORE TAX

 

115

422

72

264

Income tax expense

 

(72)

(264)

(48)

(176)

PROFIT FOR THE YEAR

 

43

158

24

88

Basic and diluted earnings per share 

 

 

 

 

 

  (USD/AED per share)

10

0.006

0.024

0.004

0.013

 

Consolidated Statement of Comprehensive Income

Year ended 31 December 2010 

 

 

2010

USD mm

 

AED mm

2009

USD mm

 

AED mm

Profit for the year

 

43

158

24

88

Other comprehensive income:

 

 

 

 

 

Gain on available-for-sale financial asset (note 13)

 

32

118

101

370

Other comprehensive income for the year

 

32

118

101

370

Total comprehensive income for the year

 

75

276

125

458

 

Consolidated Statement of Financial Position

At 31 December 2010 

 

Notes

2010

USD mm

 

AED mm

2009

USD mm

 

AED mm

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

11

1,045

3,828

941

3,449

Intangible assets

12

1,355

4,967

1,379

5,055

Available-for-sale financial asset

13

315

1,155

283

1,037

Investment property

14

37

136

39

143

 

 

2,752

10,086

2,642

9,684

Current assets

 

 

 

 

 

Inventories

15

51

187

46

169

Trade and other receivables

16

255

935

199

728

Due from related parties

 

1

3

2

7

Financial assets at fair value through profit or loss

17

10

37

9

33

Cash and cash equivalents

18

159

583

213

781

 

 

476

1,745

469

1,718

TOTAL ASSETS

 

3,228

11,831

3,111

11,402

EQUITY 

 

 

 

 

 

Capital and reserves attributable to equity holders

 

 

 

 

 

  of the Company

 

 

 

 

 

Share capital

19

1,801

6,600

1,637

6,000

Statutory reserve

 

34

125

30

113

Legal reserve

 

34

125

30

113

Retained earnings

 

112

409

243

882

Other reserves

20

142

521

107

392

Convertible bonds- equity component

 

48

176

48

176

Attributable to shareholders of the Company

 

2,171

7,956

2,095

7,676

Non-controlling interest

 

3

11

4

15

Total equity

 

2,174

7,967

2,099

7,691

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Borrowings

21

897

3,288

871

3,193

Provisions

22

17

62

14

51

 

 

914

3,350

885

3,244

Current liabilities

 

 

 

 

 

Trade payables and accruals

23

140

514

127

467

 

 

140

514

127

467

Total liabilities

 

1,054

3,864

1,012

3,711

TOTAL EQUITY AND LIABILITIES

 

3,228

11,831

3,111

11,402

For a full copy of Dana Gas' Audited Accounts and Financial Statements, please download a copy of the 2010 Annual Report by clicking on the link in the right hand column.

Notes 1 to 31, which may be downloaded from the full Dana Gas 2010 Annual Report on this website, form part of these consolidated financial statements.