Independent auditors' report to the shareholders of Dana Gas PJSC 2010
Report on the Financial Statements
We have audited the accompanying financial statements of Dana Gas PJSC and its subsidiaries (“the Group”), which comprise the consolidated statement of financial position as at December 2010, the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of cash flow and consolidated statement of changes in equity for the year then ended, and a summary of significant accounting policies and other explanatory information.
Directors’ Responsibility for the Consolidated Financial Statements
The Directors are responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards and the applicable provisions of the articles of association of Dana Gas PJSC and the UAE Commercial Companies Law of 1984 (as amended) and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal controls. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Group as of 31 December 2010, its financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards.
Emphasis of matter
Without qualifying our opinion we draw attention to note 12 to the consolidated financial statements which discloses that the continued delay in commencement of gas supplies has prompted a key supplier of the Group to initiate arbitration proceedings against its ultimate supplier. Based on the information available at this time, the Directors and management are confident of a positive outcome.
Report on Other Legal and Regulatory Requirements
We also confirm that, in our opinion, the consolidated financial statements include in all material respects, the applicable requirements of the UAE Commercial Companies Law of 1984 (as amended) and the Articles of Association of Dana Gas PJSC; proper books of account have been kept by Dana Gas PJSC, an inventory was duly carried out and the contents of the report of the Board of Directors relating to these consolidated financial statements are consistent with the books of account. We have obtained all the information and explanations which we required for the purpose of our audit and, to the best of our knowledge and belief, no violations of the UAE Commercial Companies Law of 1984 (as amended) or of the Articles of Association of Dana Gas PJSC have occurred during the year which would have had a material effect on the business of Dana Gas PJSC or on its financial position.
Signed by
Ali H. Issa (Registration No.488)
For Ernst & Young
Sharjah, United Arab Emirates
23rd February 2011
Consolidated Income Statement
Year ended 31 December 2010
|
|
Notes |
2010 USD mm |
AED mm |
2009 USD mm |
AED mm |
|
Revenue |
|
487 |
1,785 |
349 |
1,279 |
|
Royalties |
|
(137) |
(502) |
(111) |
(407) |
|
Net revenue |
5 |
350 |
1,283 |
238 |
872 |
|
Cost of sales |
|
(33) |
(121) |
(33) |
(121) |
|
Depreciation and depletion |
11 |
(104) |
(381) |
(86) |
(315) |
|
Gross profit |
|
213 |
781 |
119 |
436 |
|
Investment and finance income |
6 |
8 |
29 |
10 |
37 |
|
Other income |
7 |
3 |
11 |
331 |
1,213 |
|
Provision for impairments |
8 |
(5) |
(18) |
(116) |
(425) |
|
Change in fair value of investment property |
14 |
(2) |
(7) |
(71) |
(260) |
|
General and administration expenses |
|
(33) |
(121) |
(27) |
(99) |
|
Finance costs |
9 |
(56) |
(205) |
(55) |
(202) |
|
Exploration expenditure |
11 |
(13) |
(48) |
(119) |
(436) |
|
PROFIT BEFORE TAX |
|
115 |
422 |
72 |
264 |
|
Income tax expense |
|
(72) |
(264) |
(48) |
(176) |
|
PROFIT FOR THE YEAR |
|
43 |
158 |
24 |
88 |
|
Basic and diluted earnings per share |
|
|
|
|
|
|
(USD/AED per share) |
10 |
0.006 |
0.024 |
0.004 |
0.013 |
Consolidated Statement of Comprehensive Income
Year ended 31 December 2010
|
|
|
2010 USD mm |
AED mm |
2009 USD mm |
AED mm |
|
Profit for the year |
|
43 |
158 |
24 |
88 |
|
Other comprehensive income: |
|
|
|
|
|
|
Gain on available-for-sale financial asset (note 13) |
|
32 |
118 |
101 |
370 |
|
Other comprehensive income for the year |
|
32 |
118 |
101 |
370 |
|
Total comprehensive income for the year |
|
75 |
276 |
125 |
458 |
Consolidated Statement of Financial Position
At 31 December 2010
|
|
Notes |
2010 USD mm |
AED mm |
2009 USD mm |
AED mm |
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
11 |
1,045 |
3,828 |
941 |
3,449 |
|
Intangible assets |
12 |
1,355 |
4,967 |
1,379 |
5,055 |
|
Available-for-sale financial asset |
13 |
315 |
1,155 |
283 |
1,037 |
|
Investment property |
14 |
37 |
136 |
39 |
143 |
|
|
|
2,752 |
10,086 |
2,642 |
9,684 |
|
Current assets |
|
|
|
|
|
|
Inventories |
15 |
51 |
187 |
46 |
169 |
|
Trade and other receivables |
16 |
255 |
935 |
199 |
728 |
|
Due from related parties |
|
1 |
3 |
2 |
7 |
|
Financial assets at fair value through profit or loss |
17 |
10 |
37 |
9 |
33 |
|
Cash and cash equivalents |
18 |
159 |
583 |
213 |
781 |
|
|
|
476 |
1,745 |
469 |
1,718 |
|
TOTAL ASSETS |
|
3,228 |
11,831 |
3,111 |
11,402 |
|
EQUITY |
|
|
|
|
|
|
Capital and reserves attributable to equity holders |
|
|
|
|
|
|
of the Company |
|
|
|
|
|
|
Share capital |
19 |
1,801 |
6,600 |
1,637 |
6,000 |
|
Statutory reserve |
|
34 |
125 |
30 |
113 |
|
Legal reserve |
|
34 |
125 |
30 |
113 |
|
Retained earnings |
|
112 |
409 |
243 |
882 |
|
Other reserves |
20 |
142 |
521 |
107 |
392 |
|
Convertible bonds- equity component |
|
48 |
176 |
48 |
176 |
|
Attributable to shareholders of the Company |
|
2,171 |
7,956 |
2,095 |
7,676 |
|
Non-controlling interest |
|
3 |
11 |
4 |
15 |
|
Total equity |
|
2,174 |
7,967 |
2,099 |
7,691 |
|
LIABILITIES |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Borrowings |
21 |
897 |
3,288 |
871 |
3,193 |
|
Provisions |
22 |
17 |
62 |
14 |
51 |
|
|
|
914 |
3,350 |
885 |
3,244 |
|
Current liabilities |
|
|
|
|
|
|
Trade payables and accruals |
23 |
140 |
514 |
127 |
467 |
|
|
|
140 |
514 |
127 |
467 |
|
Total liabilities |
|
1,054 |
3,864 |
1,012 |
3,711 |
|
TOTAL EQUITY AND LIABILITIES |
|
3,228 |
11,831 |
3,111 |
11,402 |
For a full copy of Dana Gas' Audited Accounts and Financial Statements, please download a copy of the 2010 Annual Report by clicking on the link in the right hand column.
Notes 1 to 31, which may be downloaded from the full Dana Gas 2010 Annual Report on this website, form part of these consolidated financial statements.

